Org.nr 915 138 039 2015 → 2016 Year-over-year analysis

ADVOKATFIRMA SULEIMAN & CO AS: årsregnskap 2016 vs 2015

Grew 77% on revenue

approved 2017-04-28; registry 2017-07-12; journal 2017 670487

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMA SULEIMAN & CO AS. Revenue 7.62m NOK → 13.48m NOK (+76.9%). Equity -795.4k NOK → 456.9k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMA SULEIMAN & CO AS.

Scorecard

Revenue
7.62m NOK 13.48m NOK
+76.9%
Net result
n/m +316 NOK
—
Equity
-795.4k NOK 456.9k NOK
+157.4%
Cash
676.4k NOK 356.9k NOK
-47.2%
Total assets
2.04m NOK 2.39m NOK
+17.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.62m NOK to 13.48m NOK (+76.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -795.4k NOK → 456.9k NOK (equity ratio -39.0% → 19.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.70× → 1.21×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 676.4k NOK → 356.9k NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.74m NOK → 9.25m NOK (88% → 69% of revenue). Calculated