Org.nr 915 138 039 2016 → 2017 Year-over-year analysis

ADVOKATFIRMA SULEIMAN & CO AS: årsregnskap 2017 vs 2016

A steady year on the published lines

approved 2018-04-28; registry 2018-05-08; journal 2018 317581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMA SULEIMAN & CO AS. Revenue 13.48m NOK → 14.07m NOK (+4.4%). Net result +316 NOK → +2 282 NOK. Equity 456.9k NOK → 324.3k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA SULEIMAN & CO AS.

Scorecard

Revenue
13.48m NOK 14.07m NOK
+4.4%
Operating result
n/m +174.6k NOK
—
Net result
+316 NOK +2 282 NOK
+622.2%
Equity
456.9k NOK 324.3k NOK
-29.0%
Cash
356.9k NOK 244.2k NOK
-31.6%
Total assets
2.39m NOK 3.75m NOK
+56.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.48m NOK to 14.07m NOK (+4.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +316 NOK → +2 282 NOK (net margin 0.0% → 0.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 456.9k NOK → 324.3k NOK (equity ratio 19.1% → 8.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 356.9k NOK → 244.2k NOK (-31.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9.25m NOK → 9.95m NOK (69% → 71% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 51.2k NOK → 78.9k NOK. Reported fact