Org.nr 918 989 013 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA WÅLAND AS: årsregnskap 2019 vs 2018

Grew 465% on revenue, weaker earnings, cash halved-plus

approved 2020-05-22; registry 2020-05-30; journal 2020 405733

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA WÅLAND AS. Revenue 826.3k NOK → 4.67m NOK (+464.9%). Net result +6.57m NOK → +719.3k NOK. Equity 6.55m NOK → 449.3k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA WÅLAND AS.

Scorecard

Revenue
826.3k NOK 4.67m NOK
+464.9%
Operating result
+727.7k NOK +921.3k NOK
+26.6%
Net result
+6.57m NOK +719.3k NOK
-89.0%
Equity
6.55m NOK 449.3k NOK
-93.1%
Cash
934.0k NOK 374.3k NOK
-59.9%
Total assets
550.3k NOK 1.31m NOK
+138.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 826.3k NOK to 4.67m NOK (+464.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +727.7k NOK → +921.3k NOK (op. margin 88.1% → 19.7%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.57m NOK → +719.3k NOK (net margin 794.6% → 15.4%). Calculated

  • ↓

    Equity eroded

    Book equity 6.55m NOK → 449.3k NOK (equity ratio 1190.0% → 34.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 934.0k NOK → 374.3k NOK (-59.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.61m NOK → 1.71m NOK (195% → 37% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 765.4k NOK → 39.5k NOK (-94.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 57.5k NOK → 170.0k NOK. Reported fact