Org.nr 918 989 013 2019 → 2020 Year-over-year analysis

ADVOKATFIRMA WÅLAND AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, weaker earnings

approved 2021-03-05; registry 2021-03-11; journal 2021 143493

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMA WÅLAND AS. Revenue 4.67m NOK → 2.81m NOK (-39.9%). Net result +719.3k NOK → +414.5k NOK. Equity 449.3k NOK → 444.8k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA WÅLAND AS.

Scorecard

Revenue
4.67m NOK 2.81m NOK
-39.9%
Operating result
+921.3k NOK +529.4k NOK
-42.5%
Net result
+719.3k NOK +414.5k NOK
-42.4%
Equity
449.3k NOK 444.8k NOK
-1.0%
Cash
374.3k NOK 533.1k NOK
+42.4%
Total assets
1.31m NOK 1.02m NOK
-22.1%

What improved

  • ↑

    Cash rose

    Bank deposits 374.3k NOK → 533.1k NOK (+42.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.71m NOK → 1.25m NOK (37% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.67m NOK to 2.81m NOK (-39.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +921.3k NOK → +529.4k NOK (op. margin 19.7% → 18.9%). Calculated

  • ↓

    Net result weakened

    Net result +719.3k NOK → +414.5k NOK (net margin 15.4% → 14.8%). Calculated

  • ↓

    Equity eroded

    Book equity 449.3k NOK → 444.8k NOK (equity ratio 34.3% → 43.5%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 39.5k NOK → 85.4k NOK (+116.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 170.0k NOK → 9 NOK. Reported fact