Org.nr 918 989 013 2020 → 2021 Year-over-year analysis

ADVOKATFIRMA WÅLAND AS: årsregnskap 2021 vs 2020

Grew 38% on revenue, stronger earnings

registry 2022-04-21; journal 2022 199167

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMA WÅLAND AS. Revenue 2.81m NOK → 3.88m NOK (+38.4%). Net result +414.5k NOK → +633.4k NOK. Equity 444.8k NOK → 663.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMA WÅLAND AS.

Scorecard

Revenue
2.81m NOK 3.88m NOK
+38.4%
Operating result
+529.4k NOK +810.4k NOK
+53.1%
Net result
+414.5k NOK +633.4k NOK
+52.8%
Equity
444.8k NOK 663.4k NOK
+49.1%
Cash
533.1k NOK 417.6k NOK
-21.7%
Total assets
1.02m NOK 1.37m NOK
+33.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.81m NOK to 3.88m NOK (+38.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +529.4k NOK → +810.4k NOK (op. margin 18.9% → 20.9%). Calculated

  • ↑

    Net result improved

    Net result +414.5k NOK → +633.4k NOK (net margin 14.8% → 16.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 444.8k NOK → 663.4k NOK (equity ratio 43.5% → 48.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 533.1k NOK → 417.6k NOK (-21.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.38× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 85.4k NOK → 483.3k NOK (+465.9% YoY). Calculated