Org.nr 918 989 013 2021 → 2022 Year-over-year analysis

ADVOKATFIRMA WÅLAND AS: årsregnskap 2022 vs 2021

Shrank 33% on revenue, weaker earnings

registry 2023-05-02; journal 2023 378689

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMA WÅLAND AS. Revenue 3.88m NOK → 2.59m NOK (-33.4%). Net result +633.4k NOK → +221.6k NOK. Equity 663.4k NOK → 584.9k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMA WÅLAND AS.

Scorecard

Revenue
3.88m NOK 2.59m NOK
-33.4%
Operating result
+810.4k NOK -106.0k NOK
-113.1%
Net result
+633.4k NOK +221.6k NOK
-65.0%
Equity
663.4k NOK 584.9k NOK
-11.8%
Cash
417.6k NOK 212.6k NOK
-49.1%
Total assets
1.37m NOK 1.96m NOK
+43.0%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.38× → 1.90×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.88m NOK to 2.59m NOK (-33.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +810.4k NOK → -106.0k NOK (op. margin 20.9% → -4.1%). Calculated

  • ↓

    Net result weakened

    Net result +633.4k NOK → +221.6k NOK (net margin 16.3% → 8.6%). Calculated

  • ↓

    Equity eroded

    Book equity 663.4k NOK → 584.9k NOK (equity ratio 48.5% → 29.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 417.6k NOK → 212.6k NOK (-49.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 483.3k NOK → 887 NOK (-99.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 1.07m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.2 → 1. Reported fact