Org.nr 918 989 013 2022 → 2023 Year-over-year analysis

ADVOKATFIRMA WÅLAND AS: årsregnskap 2023 vs 2022

Grew 28% on revenue, stronger earnings

registry 2024-04-27; journal 2024 377889

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMA WÅLAND AS. Revenue 2.59m NOK → 3.30m NOK (+27.5%). Net result +221.6k NOK → +346.8k NOK. Equity 584.9k NOK → 1.73m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMA WÅLAND AS.

Scorecard

Revenue
2.59m NOK 3.30m NOK
+27.5%
Operating result
-106.0k NOK +441.7k NOK
+516.8%
Net result
+221.6k NOK +346.8k NOK
+56.5%
Equity
584.9k NOK 1.73m NOK
+196.1%
Cash
212.6k NOK 433.6k NOK
+104.0%
Total assets
1.96m NOK 2.28m NOK
+16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.59m NOK to 3.30m NOK (+27.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -106.0k NOK → +441.7k NOK (op. margin -4.1% → 13.4%). Calculated

  • ↑

    Net result improved

    Net result +221.6k NOK → +346.8k NOK (net margin 8.6% → 10.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 584.9k NOK → 1.73m NOK (equity ratio 29.9% → 75.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 212.6k NOK → 433.6k NOK (+104.0% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.90× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.40m NOK → 1.45m NOK (54% → 44% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 887 NOK → 36.9k NOK (+4064.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.07m NOK → 1.04m NOK. Reported fact