Org.nr 912 785 386 2017 → 2018 Year-over-year analysis

ADVOKATFIRMA WANG & HOLM-OLSEN AS: årsregnskap 2018 vs 2017

Grew 32% on revenue, stronger earnings

approved 2019-05-25; registry 2019-05-29; journal 2019 437066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMA WANG & HOLM-OLSEN AS. Revenue 4.43m NOK → 5.85m NOK (+32.2%). Net result +182.4k NOK → +457.0k NOK. Equity 294.1k NOK → 751.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA WANG & HOLM-OLSEN AS.

Scorecard

Revenue
4.43m NOK 5.85m NOK
+32.2%
Operating result
+191.0k NOK +605.5k NOK
+217.0%
Net result
+182.4k NOK +457.0k NOK
+150.5%
Equity
294.1k NOK 751.0k NOK
+155.4%
Cash
246.7k NOK 966.7k NOK
+291.9%
Total assets
2.03m NOK 2.28m NOK
+12.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.43m NOK to 5.85m NOK (+32.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +191.0k NOK → +605.5k NOK (op. margin 4.3% → 10.3%). Calculated

  • ↑

    Net result improved

    Net result +182.4k NOK → +457.0k NOK (net margin 4.1% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 294.1k NOK → 751.0k NOK (equity ratio 14.5% → 33.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 246.7k NOK → 966.7k NOK (+291.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.82m NOK → 3.47m NOK (64% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 401.9k NOK → 326.7k NOK (-18.7% YoY). Calculated