Org.nr 912 785 386 2018 → 2019 Year-over-year analysis

ADVOKATFIRMA WANG & HOLM-OLSEN AS: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-03-16; registry 2020-03-19; journal 2020 248432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMA WANG & HOLM-OLSEN AS. Revenue 5.85m NOK → 5.76m NOK (-1.6%). Net result +457.0k NOK → +528.0k NOK. Equity 751.0k NOK → 1.28m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMA WANG & HOLM-OLSEN AS.

Scorecard

Revenue
5.85m NOK 5.76m NOK
-1.6%
Operating result
+605.5k NOK +677.7k NOK
+11.9%
Net result
+457.0k NOK +528.0k NOK
+15.5%
Equity
751.0k NOK 1.28m NOK
+70.3%
Cash
966.7k NOK 131.8k NOK
-86.4%
Total assets
2.28m NOK 2.46m NOK
+7.9%

What improved

  • ↑

    Operating result improved

    Operating result +605.5k NOK → +677.7k NOK (op. margin 10.3% → 11.8%). Calculated

  • ↑

    Net result improved

    Net result +457.0k NOK → +528.0k NOK (net margin 7.8% → 9.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 751.0k NOK → 1.28m NOK (equity ratio 33.0% → 52.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.85m NOK to 5.76m NOK (-1.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 966.7k NOK → 131.8k NOK (-86.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.47m NOK → 3.65m NOK (59% → 63% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 326.7k NOK → 47.4k NOK (-85.5% YoY). Calculated