Org.nr 917 557 128 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET ALM AS: årsregnskap 2021 vs 2020

Shrank 54% on revenue, weaker earnings

approved 2022-04-29; registry 2022-05-02; journal 2022 245177

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET ALM AS. Revenue 485.3k NOK → 223.2k NOK (-54.0%). Net result -26.1k NOK → -153.1k NOK. Equity 427.2k NOK → 274.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
485.3k NOK 223.2k NOK
-54.0%
Operating result
-28.3k NOK -154.4k NOK
-445.5%
Net result
-26.1k NOK -153.1k NOK
-486.6%
Equity
427.2k NOK 274.1k NOK
-35.8%
Cash
434.8k NOK 239.2k NOK
-45.0%
Total assets
512.2k NOK 400.8k NOK
-21.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 260.5k NOK → 214.8k NOK (54% → 96% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 485.3k NOK to 223.2k NOK (-54.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -28.3k NOK → -154.4k NOK (op. margin -5.8% → -69.2%). Calculated

  • ↓

    Net result weakened

    Net result -26.1k NOK → -153.1k NOK (net margin -5.4% → -68.6%). Calculated

  • ↓

    Equity eroded

    Book equity 427.2k NOK → 274.1k NOK (equity ratio 83.4% → 68.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 434.8k NOK → 239.2k NOK (-45.0% YoY). Calculated