ADVOKATFIRMAET ALM AS: årsregnskap 2022 vs 2021
Grew 335% on revenue, returned to profit
approved 2023-05-02; registry 2023-05-04; journal 2023 385785
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET ALM AS. Revenue 223.2k NOK → 971.4k NOK (+335.2%). Net result -153.1k NOK → +201.2k NOK. Equity 274.1k NOK → 475.3k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET ALM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 223.2k NOK to 971.4k NOK (+335.2% YoY). Calculated
-
↑
Operating result improved
Operating result -154.4k NOK → +221.2k NOK (op. margin -69.2% → 22.8%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 153.1k NOK to a profit of 201.2k NOK. Calculated
-
↑
Equity strengthened
Book equity 274.1k NOK → 475.3k NOK (equity ratio 68.4% → 166.7%). Calculated
-
↑
Cash rose
Bank deposits 239.2k NOK → 615.4k NOK (+157.2% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 3.16× → 0.35× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 214.8k NOK → 372.5k NOK (96% → 38% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 7 221 NOK → 172.5k NOK (+2288.4% YoY). Calculated