Org.nr 917 557 128 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET ALM AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue

approved 2024-06-24; registry 2024-07-22; journal 2024 657617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET ALM AS. Revenue 971.4k NOK → 871.7k NOK (-10.3%). Net result +201.2k NOK → +162.5k NOK. Equity 475.3k NOK → 637.9k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET ALM AS.

Scorecard

Revenue
971.4k NOK 871.7k NOK
-10.3%
Operating result
+221.2k NOK +156.7k NOK
-29.2%
Net result
+201.2k NOK +162.5k NOK
-19.2%
Equity
475.3k NOK 637.9k NOK
+34.2%
Cash
615.4k NOK 472.5k NOK
-23.2%
Total assets
285.1k NOK 913.3k NOK
+220.4%

What improved

  • ↑

    Equity strengthened

    Book equity 475.3k NOK → 637.9k NOK (equity ratio 166.7% → 69.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 3.32×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 971.4k NOK to 871.7k NOK (-10.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +221.2k NOK → +156.7k NOK (op. margin 22.8% → 18.0%). Calculated

  • ↓

    Net result weakened

    Net result +201.2k NOK → +162.5k NOK (net margin 20.7% → 18.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 615.4k NOK → 472.5k NOK (-23.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 372.5k NOK → 418.5k NOK (38% → 48% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 172.5k NOK → 45.0k NOK (-73.9% YoY). Calculated