Org.nr 996 156 281 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET AMBLE AS: årsregnskap 2012 vs 2011

Grew 19% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET AMBLE AS. Revenue 1.27m NOK → 1.50m NOK (+18.7%). Net result +200.0k NOK → +330.9k NOK. Equity 213.5k NOK → 231.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET AMBLE AS.

Scorecard

Revenue
1.27m NOK 1.50m NOK
+18.7%
Operating result
+439.5k NOK +458.4k NOK
+4.3%
Net result
+200.0k NOK +330.9k NOK
+65.5%
Equity
213.5k NOK 231.4k NOK
+8.4%
Cash
666.7k NOK 874.4k NOK
+31.2%
Total assets
864.4k NOK 242.2k NOK
-72.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.27m NOK to 1.50m NOK (+18.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +439.5k NOK → +458.4k NOK (op. margin 34.7% → 30.5%). Calculated

  • ↑

    Net result improved

    Net result +200.0k NOK → +330.9k NOK (net margin 15.8% → 22.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 213.5k NOK → 231.4k NOK (equity ratio 24.7% → 95.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 666.7k NOK → 874.4k NOK (+31.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 527.0k NOK → 621.2k NOK (42% → 41% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 52.0k NOK → 4 NOK. Reported fact