ADVOKATFIRMAET AMBLE AS: årsregnskap 2013 vs 2012
Shrank 10% on revenue, weaker earnings, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET AMBLE AS. Revenue 1.50m NOK → 1.35m NOK (-9.9%). Net result +330.9k NOK → +148.0k NOK. Equity 231.4k NOK → 279.3k NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Net tougher year on the published lines.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 231.4k NOK → 279.3k NOK (equity ratio 95.5% → 48.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.50m NOK to 1.35m NOK (-9.9% YoY). Calculated
-
↓
Operating result weakened
Operating result +458.4k NOK → +197.6k NOK (op. margin 30.5% → 14.6%). Calculated
-
↓
Net result weakened
Net result +330.9k NOK → +148.0k NOK (net margin 22.0% → 10.9%). Calculated
-
↓
Cash fell
Bank deposits 874.4k NOK → 353.6k NOK (-59.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 621.2k NOK → 645.8k NOK (41% → 48% of revenue). Calculated