FirmaIQ
Org.nr 911 943 328 2013 → 2014 Year-over-year analysis

ADVOKATFIRMAET BAADSTØ AS: årsregnskap 2014 vs 2013

Shrank 17% on revenue, stronger earnings

approved 2015-03-30; registry 2015-04-13; journal 2015 351807

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKATFIRMAET BAADSTØ AS. Revenue 525.4k NOK → 435.9k NOK (-17.0%). Net result +110.0k NOK → +457.4k NOK. Equity 130.0k NOK → 587.3k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAADSTØ AS.

At a glance

Scorecard

Revenue
525.4k NOK 435.9k NOK
-17.0%
Net result
+110.0k NOK +457.4k NOK
+315.9%
Equity
130.0k NOK 587.3k NOK
+351.9%
Cash
186.7k NOK 628.6k NOK
+236.7%
Total assets
360.8k NOK 1 191 NOK
-99.7%

What improved

  • ↑

    Net result improved

    Net result +110.0k NOK → +457.4k NOK (net margin 20.9% → 104.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 130.0k NOK → 587.3k NOK (equity ratio 36.0% → 49313.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 186.7k NOK → 628.6k NOK (+236.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 525.4k NOK to 435.9k NOK (-17.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 238 NOK → 1.16m NOK (0% → 266% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 1.53. Reported fact