Org.nr 911 943 328 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET BAADSTØ AS: årsregnskap 2015 vs 2014

Grew 505% on revenue

approved 2016-04-19; registry 2016-05-10; journal 2016 414951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET BAADSTØ AS. Revenue 435.9k NOK → 2.64m NOK (+505.0%). Equity 587.3k NOK → 301.4k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BAADSTØ AS.

Scorecard

Revenue
435.9k NOK 2.64m NOK
+505.0%
Net result
+457.4k NOK n/m
—
Equity
587.3k NOK 301.4k NOK
-48.7%
Cash
628.6k NOK 593.6k NOK
-5.6%
Total assets
1 191 NOK 1.91m NOK
+160603.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 435.9k NOK to 2.64m NOK (+505.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 587.3k NOK → 301.4k NOK (equity ratio 49313.4% → 15.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 628.6k NOK → 593.6k NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.16m NOK → 1.79m NOK (266% → 68% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 293.3k NOK → 276.6k NOK (-5.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.53 → 2. Reported fact