Org.nr 995 962 551 2011 → 2012 Year-over-year analysis

ADVOKATFIRMAET BARLIE AS: årsregnskap 2012 vs 2011

Grew 39% on revenue

approved 2013-04-24; registry 2013-06-26; journal 2013 490573

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET BARLIE AS. Revenue 622.6k NOK → 864.1k NOK (+38.8%). Equity 300.0k NOK → 352.1k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BARLIE AS.

Scorecard

Revenue
622.6k NOK 864.1k NOK
+38.8%
Operating result
+204.9k NOK +72.0k NOK
-64.9%
Equity
300.0k NOK 352.1k NOK
+17.4%
Cash
499.7k NOK 481.2k NOK
-3.7%
Total assets
640.1k NOK 529.4k NOK
-17.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 622.6k NOK to 864.1k NOK (+38.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 300.0k NOK → 352.1k NOK (equity ratio 46.9% → 66.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +204.9k NOK → +72.0k NOK (op. margin 32.9% → 8.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 499.7k NOK → 481.2k NOK (-3.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 153 NOK → 296.1k NOK (0% → 34% of revenue). Calculated