ADVOKATFIRMAET BARLIE AS: årsregnskap 2013 vs 2012
Shrank 65% on revenue
approved 2014-04-28; registry 2014-08-20; journal 2014 677666
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKATFIRMAET BARLIE AS. Revenue 864.1k NOK → 298.9k NOK (-65.4%). Equity 352.1k NOK → 251.8k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
864.1k NOK
298.9k NOK
-65.4%
Operating result
+72.0k NOK
-137.9k NOK
-291.6%
Net result
n/m
+2 013 NOK
—
Equity
352.1k NOK
251.8k NOK
-28.5%
Cash
481.2k NOK
438.5k NOK
-8.9%
Total assets
529.4k NOK
636.1k NOK
+20.1%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 864.1k NOK to 298.9k NOK (-65.4% YoY). Calculated
-
↓
Operating result weakened
Operating result +72.0k NOK → -137.9k NOK (op. margin 8.3% → -46.1%). Calculated
-
↓
Equity eroded
Book equity 352.1k NOK → 251.8k NOK (equity ratio 66.5% → 39.6%). Calculated
-
↓
Cash fell
Bank deposits 481.2k NOK → 438.5k NOK (-8.9% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 296.1k NOK → 832.7k NOK (34% → 279% of revenue). Calculated