Org.nr 819 349 592 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET BERGGREN AS: årsregnskap 2021 vs 2020

Grew 1350% on revenue

approved 2022-04-22; registry 2022-04-28; journal 2022 231544

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BERGGREN AS. Revenue 121.7k NOK → 1.76m NOK (+1350.5%). Net result +588.3k NOK → +519.6k NOK. Equity 789.3k NOK → 808.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BERGGREN AS.

Scorecard

Revenue
121.7k NOK 1.76m NOK
+1350.5%
Operating result
+755.5k NOK +669.3k NOK
-11.4%
Net result
+588.3k NOK +519.6k NOK
-11.7%
Equity
789.3k NOK 808.9k NOK
+2.5%
Cash
3 586 NOK 723.6k NOK
+20077.1%
Total assets
600.3k NOK 1.59m NOK
+164.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 121.7k NOK to 1.76m NOK (+1350.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 789.3k NOK → 808.9k NOK (equity ratio 131.5% → 50.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 586 NOK → 723.6k NOK (+20077.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.71× → 2.01×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +755.5k NOK → +669.3k NOK (op. margin 621.0% → 37.9%). Calculated

  • ↓

    Net result weakened

    Net result +588.3k NOK → +519.6k NOK (net margin 483.6% → 29.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.05m NOK → 1.79m NOK (864% → 101% of revenue). Calculated