FirmaIQ
Org.nr 819 349 592 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET BERGGREN AS: årsregnskap 2022 vs 2021

Grew 32% on revenue

approved 2023-04-13; registry 2023-04-17; journal 2023 355224

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET BERGGREN AS. Revenue 1.76m NOK → 2.33m NOK (+32.0%). Net result +519.6k NOK → +578.6k NOK. Equity 808.9k NOK → 387.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
1.76m NOK 2.33m NOK
+32.0%
Operating result
+669.3k NOK +744.9k NOK
+11.3%
Net result
+519.6k NOK +578.6k NOK
+11.4%
Equity
808.9k NOK 387.5k NOK
-52.1%
Cash
723.6k NOK 659.9k NOK
-8.8%
Total assets
1.59m NOK 1.93m NOK
+21.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.33m NOK (+32.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +669.3k NOK → +744.9k NOK (op. margin 37.9% → 32.0%). Calculated

  • ↑

    Net result improved

    Net result +519.6k NOK → +578.6k NOK (net margin 29.4% → 24.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.79m NOK → 1.26m NOK (101% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 808.9k NOK → 387.5k NOK (equity ratio 50.9% → 20.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 723.6k NOK → 659.9k NOK (-8.8% YoY). Calculated