Org.nr 914 790 549 2014 → 2015 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2015 vs 2014

Grew 591% on revenue, stronger earnings

approved 2016-04-30; registry 2016-08-31; journal 2016 884723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKATFIRMAET BRAUTE AS. Revenue 112.7k NOK → 778.1k NOK (+590.6%). Net result +66.9k NOK → +90.0k NOK. Equity 91.4k NOK → 181.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
112.7k NOK 778.1k NOK
+590.6%
Operating result
n/m +126.2k NOK
—
Net result
+66.9k NOK +90.0k NOK
+34.5%
Equity
91.4k NOK 181.5k NOK
+98.4%
Cash
157.8k NOK 144.6k NOK
-8.4%
Total assets
171.7k NOK 367.0k NOK
+113.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 112.7k NOK to 778.1k NOK (+590.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +66.9k NOK → +90.0k NOK (net margin 59.4% → 11.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 91.4k NOK → 181.5k NOK (equity ratio 53.3% → 49.4%). Calculated

  • ↑

    Payroll decreased

    Salary cost 492.9k NOK → 5 529 NOK (437% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 157.8k NOK → 144.6k NOK (-8.4% YoY). Calculated