Org.nr 914 790 549 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2016 vs 2015

Shrank 92% on revenue, slipped into loss

approved 2017-06-27; registry 2017-08-08; journal 2017 855705

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET BRAUTE AS. Revenue 778.1k NOK → 60.9k NOK (-92.2%). Net result +90.0k NOK → -59.6k NOK. Equity 181.5k NOK → 5 776 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRAUTE AS.

Scorecard

Revenue
778.1k NOK 60.9k NOK
-92.2%
Operating result
+126.2k NOK -39.6k NOK
-131.4%
Net result
+90.0k NOK -59.6k NOK
-166.3%
Equity
181.5k NOK 5 776 NOK
-96.8%
Cash
144.6k NOK 253.7k NOK
+75.4%
Total assets
367.0k NOK 267.5k NOK
-27.1%

What improved

  • ↑

    Cash rose

    Bank deposits 144.6k NOK → 253.7k NOK (+75.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 778.1k NOK to 60.9k NOK (-92.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +126.2k NOK → -39.6k NOK (op. margin 16.2% → -65.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 90.0k NOK profit to a loss of 59.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 181.5k NOK → 5 776 NOK (equity ratio 49.4% → 2.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.99× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation