Org.nr 914 790 549 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2019 vs 2018

Grew 77% on revenue, fresh owner capital

approved 2020-05-07; registry 2020-06-02; journal 2020 415832

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET BRAUTE AS. Revenue 816.8k NOK → 1.45m NOK (+77.3%). Equity 480.5k NOK → 630.4k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRAUTE AS.

Scorecard

Revenue
816.8k NOK 1.45m NOK
+77.3%
Operating result
n/m +194.7k NOK
—
Net result
n/m +149.8k NOK
—
Equity
480.5k NOK 630.4k NOK
+31.2%
Cash
533.3k NOK 383.0k NOK
-28.2%
Total assets
871.6k NOK 52.3k NOK
-94.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 816.8k NOK to 1.45m NOK (+77.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 480.5k NOK → 630.4k NOK (equity ratio 55.1% → 1206.1%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.5k NOK → 30.0k NOK (+5 485 NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 533.3k NOK → 383.0k NOK (-28.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.23× → 0.12× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 4 NOK → 737.9k NOK (0% → 51% of revenue). Calculated