Org.nr 914 790 549 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2020 vs 2019

Shrank 62% on revenue, slipped into loss

approved 2021-04-21; registry 2021-04-28; journal 2021 235473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET BRAUTE AS. Revenue 1.45m NOK → 555.1k NOK (-61.7%). Net result +149.8k NOK → -336.3k NOK. Equity 630.4k NOK → 294.1k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRAUTE AS.

Scorecard

Revenue
1.45m NOK 555.1k NOK
-61.7%
Operating result
+194.7k NOK -430.9k NOK
-321.3%
Net result
+149.8k NOK -336.3k NOK
-324.4%
Equity
630.4k NOK 294.1k NOK
-53.4%
Cash
383.0k NOK 334.5k NOK
-12.7%
Total assets
52.3k NOK 517.3k NOK
+889.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.12× → 2.32×. Calculated

  • ↑

    Payroll decreased

    Salary cost 737.9k NOK → 716.0k NOK (51% → 129% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.45m NOK to 555.1k NOK (-61.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +194.7k NOK → -430.9k NOK (op. margin 13.4% → -77.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 149.8k NOK profit to a loss of 336.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 630.4k NOK → 294.1k NOK (equity ratio 1206.1% → 56.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 383.0k NOK → 334.5k NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 143.3k NOK → 25.3k NOK (-82.3% YoY). Calculated