Org.nr 914 790 549 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET BRAUTE AS: årsregnskap 2021 vs 2020

Grew 75% on revenue, returned to profit

approved 2022-03-30; registry 2022-04-25; journal 2022 218710

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET BRAUTE AS. Revenue 555.1k NOK → 972.2k NOK (+75.1%). Net result -336.3k NOK → +5 817 NOK. Equity 294.1k NOK → 299.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
555.1k NOK 972.2k NOK
+75.1%
Operating result
-430.9k NOK +6 592 NOK
+101.5%
Net result
-336.3k NOK +5 817 NOK
+101.7%
Equity
294.1k NOK 299.9k NOK
+2.0%
Cash
334.5k NOK 315.1k NOK
-5.8%
Total assets
517.3k NOK 484.8k NOK
-6.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 555.1k NOK to 972.2k NOK (+75.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -430.9k NOK → +6 592 NOK (op. margin -77.6% → 0.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 336.3k NOK to a profit of 5 817 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 294.1k NOK → 299.9k NOK (equity ratio 56.8% → 61.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 716.0k NOK → 704.1k NOK (129% → 72% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 334.5k NOK → 315.1k NOK (-5.8% YoY). Calculated