FirmaIQ
Org.nr 993 785 105 2010 → 2011 Year-over-year analysis

ADVOKATFIRMAET BRINDEM AS: årsregnskap 2011 vs 2010

Grew 40% on revenue

approved 2012-04-27; registry 2012-05-05; journal 2012 360723

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for ADVOKATFIRMAET BRINDEM AS. Revenue 2.20m NOK → 3.06m NOK (+39.5%). Equity 897.9k NOK → 834.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRINDEM AS.

At a glance

Scorecard

Revenue
2.20m NOK 3.06m NOK
+39.5%
Operating result
+348.6k NOK +604.5k NOK
+73.4%
Equity
897.9k NOK 834.9k NOK
-7.0%
Cash
n/m 741.0k NOK
—
Total assets
1.56m NOK 1.53m NOK
-2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 3.06m NOK (+39.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +348.6k NOK → +604.5k NOK (op. margin 15.9% → 19.7%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 897.9k NOK → 834.9k NOK (equity ratio 57.5% → 54.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.26m NOK → 1.57m NOK (58% → 51% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 200 NOK → 200.2k NOK. Reported fact