ADVOKATFIRMAET BRINDEM AS: årsregnskap 2012 vs 2011
Cash halved-plus
approved 2013-04-26; registry 2013-05-07; journal 2013 375688
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for ADVOKATFIRMAET BRINDEM AS. Revenue 3.06m NOK → 3.00m NOK (-2.1%). Equity 834.9k NOK → 218.2k NOK.
Pressures included: revenue fell; operating result weakened; equity eroded.
Net tougher year on the published lines.
At a glance
Scorecard
Revenue
3.06m NOK
3.00m NOK
-2.1%
Operating result
+604.5k NOK
+533.2k NOK
-11.8%
Net result
n/m
+383.3k NOK
—
Equity
834.9k NOK
218.2k NOK
-73.9%
Cash
741.0k NOK
144.7k NOK
-80.5%
Total assets
1.53m NOK
1.98m NOK
+29.8%
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 3.06m NOK to 3.00m NOK (-2.1% YoY). Calculated
-
↓
Operating result weakened
Operating result +604.5k NOK → +533.2k NOK (op. margin 19.7% → 17.8%). Calculated
-
↓
Equity eroded
Book equity 834.9k NOK → 218.2k NOK (equity ratio 54.7% → 11.0%). Calculated
-
↓
Cash fell
Bank deposits 741.0k NOK → 144.7k NOK (-80.5% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.57m NOK → 1.58m NOK (51% → 53% of revenue). Calculated