Org.nr 993 785 105 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET BRINDEM AS: årsregnskap 2018 vs 2017

Shrank 36% on revenue, returned to profit

approved 2019-04-29; registry 2019-05-04; journal 2019 327353

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET BRINDEM AS. Revenue 2.24m NOK → 1.42m NOK (-36.4%). Net result -315.3k NOK → +126.0k NOK. Equity -108.9k NOK → 17.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

Scorecard

Revenue
2.24m NOK 1.42m NOK
-36.4%
Operating result
-306.3k NOK +154.9k NOK
+150.6%
Net result
-315.3k NOK +126.0k NOK
+140.0%
Equity
-108.9k NOK 17.1k NOK
+115.7%
Cash
146.6k NOK 150.0k NOK
+2.3%
Total assets
1.02m NOK 531.8k NOK
-48.1%

What improved

  • ↑

    Operating result improved

    Operating result -306.3k NOK → +154.9k NOK (op. margin -13.7% → 10.9%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 315.3k NOK to a profit of 126.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -108.9k NOK → 17.1k NOK (equity ratio -10.6% → 3.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 146.6k NOK → 150.0k NOK (+2.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.62m NOK → 425.8k NOK (72% → 30% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.24m NOK to 1.42m NOK (-36.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 259 NOK → 14.5k NOK (+239.3% YoY). Calculated