Org.nr 993 785 105 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET BRINDEM AS: årsregnskap 2019 vs 2018

Grew 10% on revenue, weaker earnings, cash halved-plus

approved 2020-05-29; registry 2020-06-02; journal 2020 421356

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET BRINDEM AS. Revenue 1.42m NOK → 1.57m NOK (+10.4%). Net result +126.0k NOK → +39.0k NOK. Equity 17.1k NOK → 56.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRINDEM AS.

Scorecard

Revenue
1.42m NOK 1.57m NOK
+10.4%
Operating result
+154.9k NOK +52.5k NOK
-66.1%
Net result
+126.0k NOK +39.0k NOK
-69.0%
Equity
17.1k NOK 56.0k NOK
+228.7%
Cash
150.0k NOK 16.5k NOK
-89.0%
Total assets
531.8k NOK 592.6k NOK
+11.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.42m NOK to 1.57m NOK (+10.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 17.1k NOK → 56.0k NOK (equity ratio 3.2% → 9.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +154.9k NOK → +52.5k NOK (op. margin 10.9% → 3.3%). Calculated

  • ↓

    Net result weakened

    Net result +126.0k NOK → +39.0k NOK (net margin 8.9% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 150.0k NOK → 16.5k NOK (-89.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 425.8k NOK → 777.7k NOK (30% → 50% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 14.5k NOK → 4 170 NOK (-71.1% YoY). Calculated