ADVOKATFIRMAET BRODTKORB AS: årsregnskap 2022 vs 2021
Grew 345376% on revenue
approved 2023-05-02; registry 2023-05-04; journal 2023 385930
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET BRODTKORB AS. Revenue 1 377 NOK → 4.76m NOK (+345375.9%). Net result -2.87m NOK → -3.03m NOK. Equity 5.51m NOK → -891.3k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRODTKORB AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 377 NOK to 4.76m NOK (+345375.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 399.0k NOK → 490.9k NOK (+23.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -2 871 NOK → -3.02m NOK (op. margin -208.5% → -63.5%). Calculated
-
↓
Net result weakened
Net result -2.87m NOK → -3.03m NOK (net margin -208604.6% → -63.7%). Calculated
-
↓
Equity eroded
Book equity 5.51m NOK → -891.3k NOK (equity ratio 165.2% → -31.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -31.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 307 NOK → 3.46m NOK (168% → 73% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 147.2k NOK → 963.9k NOK (+554.6% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 2. Reported fact