Org.nr 925 668 508 2022 → 2023 Year-over-year analysis

ADVOKATFIRMAET BRODTKORB AS: årsregnskap 2023 vs 2022

Grew 124% on revenue, stronger earnings, fresh owner capital

approved 2024-04-29; registry 2024-05-04; journal 2024 390901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKATFIRMAET BRODTKORB AS. Revenue 4.76m NOK → 10.66m NOK (+124.1%). Net result -3.03m NOK → -312.4k NOK. Equity -891.3k NOK → 408.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADVOKATFIRMAET BRODTKORB AS.

Scorecard

Revenue
4.76m NOK 10.66m NOK
+124.1%
Operating result
-3.02m NOK -258.9k NOK
+91.4%
Net result
-3.03m NOK -312.4k NOK
+89.7%
Equity
-891.3k NOK 408.3k NOK
+145.8%
Cash
490.9k NOK 871.0k NOK
+77.4%
Total assets
2.81m NOK 6.06m NOK
+115.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.76m NOK to 10.66m NOK (+124.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -3.02m NOK → -258.9k NOK (op. margin -63.5% → -2.4%). Calculated

  • ↑

    Net result improved

    Net result -3.03m NOK → -312.4k NOK (net margin -63.7% → -2.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -891.3k NOK → 408.3k NOK (equity ratio -31.8% → 6.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 490.9k NOK → 871.0k NOK (+77.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.46m NOK → 7.91m NOK (73% → 74% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 963.9k NOK → 66.8k NOK (-93.1% YoY). Calculated