Org.nr 970 963 286 2000 → 2001 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2001 vs 2000

Grew 55% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 1.76m NOK → 2.72m NOK (+54.7%). Net result +301.4k NOK → +720.6k NOK. Equity 469.4k NOK → 190.0k NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET DENNIS R BRORSTRØM AS.

Scorecard

Revenue
1.76m NOK 2.72m NOK
+54.7%
Operating result
+683.1k NOK +604.2k NOK
-11.5%
Net result
+301.4k NOK +720.6k NOK
+139.1%
Equity
469.4k NOK 190.0k NOK
-59.5%
Cash
594.8k NOK 2.57m NOK
+332.7%
Total assets
4.24m NOK 6.42m NOK
+51.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.76m NOK to 2.72m NOK (+54.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +301.4k NOK → +720.6k NOK (net margin 17.1% → 26.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 594.8k NOK → 2.57m NOK (+332.7% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.93× → 1.20×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +683.1k NOK → +604.2k NOK (op. margin 38.8% → 22.2%). Calculated

  • ↓

    Equity eroded

    Book equity 469.4k NOK → 190.0k NOK (equity ratio 11.1% → 3.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 239.0k NOK → 21.2k NOK. Reported fact