Org.nr 970 963 286 2001 → 2002 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2002 vs 2001

Grew 39% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 2.72m NOK → 3.79m NOK (+39.4%). Net result +720.6k NOK → +424.8k NOK. Equity 190.0k NOK → 1.61m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET DENNIS R BRORSTRØM AS.

Scorecard

Revenue
2.72m NOK 3.79m NOK
+39.4%
Operating result
+604.2k NOK +890.7k NOK
+47.4%
Net result
+720.6k NOK +424.8k NOK
-41.0%
Equity
190.0k NOK 1.61m NOK
+750.0%
Cash
2.57m NOK 1.43m NOK
-44.3%
Total assets
6.42m NOK 5.36m NOK
-16.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.72m NOK to 3.79m NOK (+39.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +604.2k NOK → +890.7k NOK (op. margin 22.2% → 23.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 190.0k NOK → 1.61m NOK (equity ratio 3.0% → 30.1%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +720.6k NOK → +424.8k NOK (net margin 26.5% → 11.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.57m NOK → 1.43m NOK (-44.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 21.2k NOK → 256.2k NOK. Reported fact