Org.nr 970 963 286 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-04-21; registry 2017-04-25; journal 2017 293440

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 2.93m NOK → 2.84m NOK (-3.2%). Net result +853.8k NOK → +993.7k NOK. Equity 1.27m NOK → 1.56m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET DENNIS R BRORSTRØM AS.

Scorecard

Revenue
2.93m NOK 2.84m NOK
-3.2%
Net result
+853.8k NOK +993.7k NOK
+16.4%
Equity
1.27m NOK 1.56m NOK
+23.1%
Cash
293.7k NOK 1.06m NOK
+260.3%
Total assets
6.23m NOK 3.06m NOK
-51.0%

What improved

  • ↑

    Net result improved

    Net result +853.8k NOK → +993.7k NOK (net margin 29.1% → 35.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.27m NOK → 1.56m NOK (equity ratio 20.4% → 51.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 293.7k NOK → 1.06m NOK (+260.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.80m NOK → 3.70m NOK (130% → 130% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.93m NOK to 2.84m NOK (-3.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 005 NOK. Reported fact