Org.nr 970 963 286 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET DENNIS R BRORSTRØM AS: årsregnskap 2017 vs 2016

Shrank 15% on revenue

approved 2018-04-13; registry 2018-04-24; journal 2018 279077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET DENNIS R BRORSTRØM AS. Revenue 2.84m NOK → 2.42m NOK (-14.8%). Equity 1.56m NOK → 1.55m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET DENNIS R BRORSTRØM AS.

Scorecard

Revenue
2.84m NOK 2.42m NOK
-14.8%
Net result
+993.7k NOK n/m
—
Equity
1.56m NOK 1.55m NOK
-0.8%
Cash
1.06m NOK 1.50m NOK
+42.1%
Total assets
3.06m NOK 2.84m NOK
-7.2%

What improved

  • ↑

    Cash rose

    Bank deposits 1.06m NOK → 1.50m NOK (+42.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.70m NOK → 3.70m NOK (130% → 153% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.84m NOK to 2.42m NOK (-14.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.56m NOK → 1.55m NOK (equity ratio 51.1% → 54.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1 005 NOK → 560.3k NOK. Reported fact