Org.nr 913 106 873 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET DINGSTAD-ERIKSEN AS: årsregnskap 2018 vs 2017

Shrank 24% on revenue

approved 2019-04-29; registry 2019-05-02; journal 2019 324675

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS. Revenue 863.4k NOK → 659.8k NOK (-23.6%). Equity 27.9k NOK → 8 031 NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS.

Scorecard

Revenue
863.4k NOK 659.8k NOK
-23.6%
Operating result
+561 NOK -19.9k NOK
-3654.4%
Net result
n/m -19.9k NOK
—
Equity
27.9k NOK 8 031 NOK
-71.3%
Cash
164.0k NOK 93.3k NOK
-43.1%
Total assets
198.9k NOK 196.8k NOK
-1.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 658.8k NOK → 524.6k NOK (76% → 80% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 863.4k NOK to 659.8k NOK (-23.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +561 NOK → -19.9k NOK (op. margin 0.1% → -3.0%). Calculated

  • ↓

    Equity eroded

    Book equity 27.9k NOK → 8 031 NOK (equity ratio 14.0% → 4.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 164.0k NOK → 93.3k NOK (-43.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation