Org.nr 913 106 873 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET DINGSTAD-ERIKSEN AS: årsregnskap 2019 vs 2018

Shrank 63% on revenue, weaker earnings

approved 2020-04-02; registry 2020-04-11; journal 2020 284817

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS. Revenue 659.8k NOK → 245.5k NOK (-62.8%). Net result -19.9k NOK → -79.5k NOK. Equity 8 031 NOK → -71.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS.

Scorecard

Revenue
659.8k NOK 245.5k NOK
-62.8%
Operating result
-19.9k NOK -79.5k NOK
-298.9%
Net result
-19.9k NOK -79.5k NOK
-299.5%
Equity
8 031 NOK -71.5k NOK
-990.3%
Cash
93.3k NOK 82.4k NOK
-11.7%
Total assets
196.8k NOK 153.4k NOK
-22.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 524.6k NOK → 163.1k NOK (80% → 66% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 659.8k NOK to 245.5k NOK (-62.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -19.9k NOK → -79.5k NOK (op. margin -3.0% → -32.4%). Calculated

  • ↓

    Net result weakened

    Net result -19.9k NOK → -79.5k NOK (net margin -3.0% → -32.4%). Calculated

  • ↓

    Equity eroded

    Book equity 8 031 NOK → -71.5k NOK (equity ratio 4.1% → -46.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 93.3k NOK → 82.4k NOK (-11.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation