Org.nr 913 106 873 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET DINGSTAD-ERIKSEN AS: årsregnskap 2020 vs 2019

Grew 89% on revenue, stronger earnings

approved 2021-06-28; registry 2021-07-01; journal 2021 504693

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS. Revenue 245.5k NOK → 465.0k NOK (+89.4%). Net result -79.5k NOK → -28.8k NOK. Equity -71.5k NOK → -100.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET DINGSTAD-ERIKSEN AS.

Scorecard

Revenue
245.5k NOK 465.0k NOK
+89.4%
Operating result
-79.5k NOK -28.8k NOK
+63.8%
Net result
-79.5k NOK -28.8k NOK
+63.8%
Equity
-71.5k NOK -100.3k NOK
-40.3%
Cash
82.4k NOK 41.4k NOK
-49.7%
Total assets
153.4k NOK 133.1k NOK
-13.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 245.5k NOK to 465.0k NOK (+89.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -79.5k NOK → -28.8k NOK (op. margin -32.4% → -6.2%). Calculated

  • ↑

    Net result improved

    Net result -79.5k NOK → -28.8k NOK (net margin -32.4% → -6.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 163.1k NOK → 2 NOK (66% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -71.5k NOK → -100.3k NOK (equity ratio -46.6% → -75.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 82.4k NOK → 41.4k NOK (-49.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -75.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation