Org.nr 994 359 010 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET EIDE & CO AS: årsregnskap 2018 vs 2017

Grew 19% on revenue, weaker earnings, cash halved-plus

approved 2019-04-30; registry 2019-05-04; journal 2019 330823

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET EIDE & CO AS. Revenue 2.09m NOK → 2.49m NOK (+19.0%). Net result -7 184 NOK → -372.8k NOK. Equity 100.4k NOK → -272.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET EIDE & CO AS.

Scorecard

Revenue
2.09m NOK 2.49m NOK
+19.0%
Operating result
+37.4k NOK -307.8k NOK
-923.9%
Net result
-7 184 NOK -372.8k NOK
-5088.7%
Equity
100.4k NOK -272.3k NOK
-371.2%
Cash
484.2k NOK 111.3k NOK
-77.0%
Total assets
1.90m NOK 1.15m NOK
-39.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 2.49m NOK (+19.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +37.4k NOK → -307.8k NOK (op. margin 1.8% → -12.4%). Calculated

  • ↓

    Net result weakened

    Net result -7 184 NOK → -372.8k NOK (net margin -0.3% → -15.0%). Calculated

  • ↓

    Equity eroded

    Book equity 100.4k NOK → -272.3k NOK (equity ratio 5.3% → -23.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 484.2k NOK → 111.3k NOK (-77.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -23.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.15m NOK → 1.84m NOK (55% → 74% of revenue). Calculated