Org.nr 994 359 010 2018 → 2019 Year-over-year analysis

ADVOKATFIRMAET EIDE & CO AS: årsregnskap 2019 vs 2018

Shrank 31% on revenue, stronger earnings

approved 2020-04-26; registry 2020-04-29; journal 2020 318461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKATFIRMAET EIDE & CO AS. Revenue 2.49m NOK → 1.72m NOK (-30.9%). Net result -372.8k NOK → -249.5k NOK. Equity -272.3k NOK → -521.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET EIDE & CO AS.

Scorecard

Revenue
2.49m NOK 1.72m NOK
-30.9%
Operating result
-307.8k NOK -180.2k NOK
+41.5%
Net result
-372.8k NOK -249.5k NOK
+33.1%
Equity
-272.3k NOK -521.9k NOK
-91.6%
Cash
111.3k NOK 345.5k NOK
+210.5%
Total assets
1.15m NOK 994.4k NOK
-13.2%

What improved

  • ↑

    Operating result improved

    Operating result -307.8k NOK → -180.2k NOK (op. margin -12.4% → -10.5%). Calculated

  • ↑

    Net result improved

    Net result -372.8k NOK → -249.5k NOK (net margin -15.0% → -14.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 111.3k NOK → 345.5k NOK (+210.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 1.72m NOK (-30.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -272.3k NOK → -521.9k NOK (equity ratio -23.8% → -52.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.84m NOK → 2.94m NOK (74% → 171% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -52.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation