Org.nr 987 941 065 2015 → 2016 Year-over-year analysis

ADVOKATFIRMAET ELVENES AS: årsregnskap 2016 vs 2015

Grew 16% on revenue

approved 2017-06-21; registry 2017-06-24; journal 2017 523851

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKATFIRMAET ELVENES AS. Revenue 2.46m NOK → 2.86m NOK (+16.4%). Net result +139.7k NOK → +120.5k NOK. Equity 290.1k NOK → 410.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET ELVENES AS.

Scorecard

Revenue
2.46m NOK 2.86m NOK
+16.4%
Operating result
+164.4k NOK +139.1k NOK
-15.4%
Net result
+139.7k NOK +120.5k NOK
-13.7%
Equity
290.1k NOK 410.6k NOK
+41.5%
Cash
194.4k NOK 298.6k NOK
+53.6%
Total assets
1.56m NOK 1.66m NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.46m NOK to 2.86m NOK (+16.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 290.1k NOK → 410.6k NOK (equity ratio 18.6% → 24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 194.4k NOK → 298.6k NOK (+53.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +164.4k NOK → +139.1k NOK (op. margin 6.7% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +139.7k NOK → +120.5k NOK (net margin 5.7% → 4.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.70m NOK → 1.88m NOK (69% → 66% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5 200 NOK → 6 200 NOK. Reported fact