Org.nr 987 941 065 2016 → 2017 Year-over-year analysis

ADVOKATFIRMAET ELVENES AS: årsregnskap 2017 vs 2016

Shrank 35% on revenue, slipped into loss

approved 2018-04-19; registry 2018-04-28; journal 2018 288703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKATFIRMAET ELVENES AS. Revenue 2.86m NOK → 1.85m NOK (-35.1%). Net result +120.5k NOK → -321.6k NOK. Equity 410.6k NOK → 89.0k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET ELVENES AS.

Scorecard

Revenue
2.86m NOK 1.85m NOK
-35.1%
Operating result
+139.1k NOK -332.1k NOK
-338.7%
Net result
+120.5k NOK -321.6k NOK
-366.9%
Equity
410.6k NOK 89.0k NOK
-78.3%
Cash
298.6k NOK 357.7k NOK
+19.8%
Total assets
1.66m NOK 1.01m NOK
-38.9%

What improved

  • ↑

    Cash rose

    Bank deposits 298.6k NOK → 357.7k NOK (+19.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.88m NOK → 1.35m NOK (66% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.86m NOK to 1.85m NOK (-35.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +139.1k NOK → -332.1k NOK (op. margin 4.9% → -17.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 120.5k NOK profit to a loss of 321.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 410.6k NOK → 89.0k NOK (equity ratio 24.8% → 8.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation