Org.nr 987 941 065 2017 → 2018 Year-over-year analysis

ADVOKATFIRMAET ELVENES AS: årsregnskap 2018 vs 2017

Grew 18% on revenue, returned to profit

approved 2019-04-23; registry 2019-04-25; journal 2019 307730

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKATFIRMAET ELVENES AS. Revenue 1.85m NOK → 2.18m NOK (+17.6%). Net result -321.6k NOK → +490.8k NOK. Equity 89.0k NOK → 8.58m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
1.85m NOK 2.18m NOK
+17.6%
Operating result
-332.1k NOK +507.2k NOK
+252.7%
Net result
-321.6k NOK +490.8k NOK
+252.6%
Equity
89.0k NOK 8.58m NOK
+9545.0%
Cash
357.7k NOK 335.2k NOK
-6.3%
Total assets
1.01m NOK 1.23m NOK
+21.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 2.18m NOK (+17.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -332.1k NOK → +507.2k NOK (op. margin -17.9% → 23.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 321.6k NOK to a profit of 490.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 89.0k NOK → 8.58m NOK (equity ratio 8.8% → 695.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.35m NOK → 1.09m NOK (73% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 357.7k NOK → 335.2k NOK (-6.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.76× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated