Org.nr 925 847 135 2020 → 2021 Year-over-year analysis

ADVOKATFIRMAET FALKUM AS: årsregnskap 2021 vs 2020

Grew 286% on revenue, stronger earnings

approved 2022-03-03; registry 2022-03-07; journal 2022 137132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET FALKUM AS. Revenue 121.5k NOK → 469.1k NOK (+286.0%). Net result +59.9k NOK → +1.04m NOK. Equity 84.3k NOK → 1.12m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKATFIRMAET FALKUM AS.

Scorecard

Revenue
121.5k NOK 469.1k NOK
+286.0%
Operating result
+75.2k NOK +1.33m NOK
+1668.1%
Net result
+59.9k NOK +1.04m NOK
+1631.8%
Equity
84.3k NOK 1.12m NOK
+1230.1%
Cash
56.3k NOK 905.2k NOK
+1509.1%
Total assets
204.1k NOK 25.2k NOK
-87.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 121.5k NOK to 469.1k NOK (+286.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +75.2k NOK → +1.33m NOK (op. margin 61.9% → 283.5%). Calculated

  • ↑

    Net result improved

    Net result +59.9k NOK → +1.04m NOK (net margin 49.3% → 221.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 84.3k NOK → 1.12m NOK (equity ratio 41.3% → 4456.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 56.3k NOK → 905.2k NOK (+1509.1% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.50× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact