Org.nr 925 847 135 2021 → 2022 Year-over-year analysis

ADVOKATFIRMAET FALKUM AS: årsregnskap 2022 vs 2021

Grew 626% on revenue, cash halved-plus

approved 2023-04-17; registry 2023-05-02; journal 2023 376305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKATFIRMAET FALKUM AS. Revenue 469.1k NOK → 3.41m NOK (+626.4%). Net result +1.04m NOK → +965.8k NOK. Equity 1.12m NOK → 337.4k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADVOKATFIRMAET FALKUM AS.

Scorecard

Revenue
469.1k NOK 3.41m NOK
+626.4%
Operating result
+1.33m NOK +1.24m NOK
-6.9%
Net result
+1.04m NOK +965.8k NOK
-6.9%
Equity
1.12m NOK 337.4k NOK
-69.9%
Cash
905.2k NOK 443.8k NOK
-51.0%
Total assets
25.2k NOK 1.85m NOK
+7237.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 469.1k NOK to 3.41m NOK (+626.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 3.62×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.33m NOK → +1.24m NOK (op. margin 283.5% → 36.3%). Calculated

  • ↓

    Net result weakened

    Net result +1.04m NOK → +965.8k NOK (net margin 221.1% → 28.3%). Calculated

  • ↓

    Equity eroded

    Book equity 1.12m NOK → 337.4k NOK (equity ratio 4456.1% → 18.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 905.2k NOK → 443.8k NOK (-51.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 34.7k NOK → 117.6k NOK (+239.0% YoY). Calculated