Org.nr 991 340 580 2007 → 2008 Year-over-year analysis

ADVOKATFIRMAET FINN AS: årsregnskap 2008 vs 2007

Shrank 68% on revenue, stronger earnings, cash halved-plus

approved 2009-06-29; registry 2009-08-03

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for ADVOKATFIRMAET FINN AS. Revenue 448.0k NOK → 142.1k NOK (-68.3%). Net result +2 352 NOK → +287.7k NOK. Equity 102.4k NOK → 543.9k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
448.0k NOK 142.1k NOK
-68.3%
Operating result
+9 601 NOK +289.3k NOK
+2912.8%
Net result
+2 352 NOK +287.7k NOK
+12131.7%
Equity
102.4k NOK 543.9k NOK
+431.4%
Cash
135.0k NOK 46.9k NOK
-65.3%
Total assets
356.6k NOK 151.2k NOK
-57.6%

What improved

  • ↑

    Operating result improved

    Operating result +9 601 NOK → +289.3k NOK (op. margin 2.1% → 203.6%). Calculated

  • ↑

    Net result improved

    Net result +2 352 NOK → +287.7k NOK (net margin 0.5% → 202.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 102.4k NOK → 543.9k NOK (equity ratio 28.7% → 359.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 494.2k NOK (+394.2k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 448.0k NOK to 142.1k NOK (-68.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 135.0k NOK → 46.9k NOK (-65.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.40× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 257 NOK → 2.14m NOK (0% → 1504% of revenue). Calculated