Org.nr 991 340 580 2008 → 2009 Year-over-year analysis

ADVOKATFIRMAET FINN AS: årsregnskap 2009 vs 2008

Grew 4650% on revenue, weaker earnings

approved 2010-06-30; registry 2010-09-11; journal 2010 737006

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ADVOKATFIRMAET FINN AS. Revenue 142.1k NOK → 6.75m NOK (+4650.4%). Net result +287.7k NOK → +117.7k NOK. Equity 543.9k NOK → 470.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET FINN AS.

Scorecard

Revenue
142.1k NOK 6.75m NOK
+4650.4%
Operating result
+289.3k NOK +182.5k NOK
-36.9%
Net result
+287.7k NOK +117.7k NOK
-59.1%
Equity
543.9k NOK 470.9k NOK
-13.4%
Cash
46.9k NOK 57.7k NOK
+23.1%
Total assets
151.2k NOK 1.41m NOK
+832.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 142.1k NOK to 6.75m NOK (+4650.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 46.9k NOK → 57.7k NOK (+23.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.43× → 2.48×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +289.3k NOK → +182.5k NOK (op. margin 203.6% → 2.7%). Calculated

  • ↓

    Net result weakened

    Net result +287.7k NOK → +117.7k NOK (net margin 202.5% → 1.7%). Calculated

  • ↓

    Equity eroded

    Book equity 543.9k NOK → 470.9k NOK (equity ratio 359.7% → 33.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 494.2k NOK → 299.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 2.14m NOK → 4.60m NOK (1504% → 68% of revenue). Calculated