Org.nr 820 234 782 2019 → 2020 Year-over-year analysis

ADVOKATFIRMAET HANSSON AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, slipped into loss, cash halved-plus

approved 2021-04-24; registry 2021-05-03; journal 2021 248286

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKATFIRMAET HANSSON AS. Revenue 2.97m NOK → 2.46m NOK (-17.0%). Net result +65.6k NOK → -532.6k NOK. Equity 324.2k NOK → -208.5k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKATFIRMAET HANSSON AS.

Scorecard

Revenue
2.97m NOK 2.46m NOK
-17.0%
Operating result
+83 NOK -654.5k NOK
-788622.9%
Net result
+65.6k NOK -532.6k NOK
-911.5%
Equity
324.2k NOK -208.5k NOK
-164.3%
Cash
168.9k NOK 65.1k NOK
-61.5%
Total assets
166.8k NOK 1.25m NOK
+648.7%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 164.82×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.83m NOK → 1.79m NOK (62% → 73% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.97m NOK to 2.46m NOK (-17.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +83 NOK → -654.5k NOK (op. margin 0.0% → -26.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 65.6k NOK profit to a loss of 532.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 324.2k NOK → -208.5k NOK (equity ratio 194.4% → -16.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 168.9k NOK → 65.1k NOK (-61.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -16.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation