ADVOKATFIRMAET HANSSON AS: årsregnskap 2021 vs 2020
Grew 38% on revenue, stronger earnings
approved 2022-04-17; registry 2022-05-02; journal 2022 248577
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKATFIRMAET HANSSON AS. Revenue 2.46m NOK → 3.41m NOK (+38.3%). Net result -532.6k NOK → -421.6k NOK. Equity -208.5k NOK → -630.1k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET HANSSON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.46m NOK to 3.41m NOK (+38.3% YoY). Calculated
-
↑
Operating result improved
Operating result -654.5k NOK → -517.9k NOK (op. margin -26.6% → -15.2%). Calculated
-
↑
Net result improved
Net result -532.6k NOK → -421.6k NOK (net margin -21.6% → -12.4%). Calculated
-
↑
Cash rose
Bank deposits 65.1k NOK → 128.6k NOK (+97.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -208.5k NOK → -630.1k NOK (equity ratio -16.7% → -67.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 164.82× → 0.67× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -67.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.79m NOK → 2.50m NOK (73% → 73% of revenue). Calculated