Org.nr 989 168 142 2005 → 2006 Year-over-year analysis

ADVOKATFIRMAET HEGG & CO AS: årsregnskap 2006 vs 2005

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKATFIRMAET HEGG & CO AS. Revenue 0 NOK → 4.81m NOK. Net result 0 NOK → +4 291 NOK. Equity 130.0k NOK → 125.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for ADVOKATFIRMAET HEGG & CO AS.

Scorecard

Revenue
0 NOK 4.81m NOK
—
Operating result
0 NOK +87.1k NOK
—
Net result
0 NOK +4 291 NOK
—
Equity
130.0k NOK 125.8k NOK
-3.2%
Total assets
1 630 NOK 5.84m NOK
+358186.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4.81m NOK. Calculated

  • ↑

    Operating result improved

    Operating result 0 NOK → +87.1k NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +4 291 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 130.0k NOK → 125.8k NOK (equity ratio 7975.5% → 2.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 130.0k NOK → 121.5k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 3.30m NOK. Calculated